PO0703
Spacious Spanish villa · 5 bedrooms · 5 baths · pool
NPL Price
260.000
includes: claim assignment · legal fees · brokerage
Market value2.000.000 €
Location07141 Marratxí
PositionPòrtol
Living area377 m²
TypeVilla
Year built2007
Indicative prices; subject to negotiation. All information without warranty.
Calculation preview Indicative estimates for illustration — not investment advice.
NPL Price 260.000 € Indicative value; subject to negotiation
TIPO de Subasta 1.000.000 € Indicative value for the auction
Market value 2.000.000 € Reference value based on comparable data
Acquisition phase
NPL Price (claim + lawyer + brokerage) 260.000 €
AJD¹ 1.5 % on claim principal + 4.200 €
Notary & Registry cesión de crédito + 4.500 €
Auction phase
Bid buffer eingesetzt² + 240.000 €
Adjudication 500.000 € (minimum bid 50 % of TIPO) — covered by claim + bid buffer
ITP³ 8 % on adjudication + 40.000 €
AJD 1.5 % on adjudication + 7.500 €
Notary & Registry adjudication + 3.000 €
Your total outlay 559.200 €
Property market value 2.000.000 €
Your value advantage
versus a direct purchase at market value
~1.440.800 €
Adjudication calculated with the minimum bid (50 % of TIPO). ITP base since Ley 11/2021 = the higher of adjudication price or Catastro reference value. Not legal or investment advice.
Acquisition phase
NPL Price (claim + lawyer + brokerage)260.000 €
AJD 1.5 % on claim principal+ ███ €
Notary & Registry cesión de crédito+ 4.500 €
Auction phase
Bid buffer remains unused0 €
No ITP, no AJD on adjudication0 €
Your total outlay██.███ €
Cash payout from auction proceeds~ ███.███ €
Your return
Cash payout — without taking the property
~ ██.███
Cash-Flow Strategy

This evaluation is property-specific.

Each NPL must be valued individually; our Quick Scan delivers a robust cash-flow calculation based on the land-registry extract analysis and the current claim value.

Unlock Cash-Flow evaluation Quick Scan · Fixed price €590 incl. IVA
Estimated sales proceeds after acquisition 1.900.000 €
1.000.000 €2.400.000 €
Total outlayProfit —
559.200 €
Total outlay (indicative)
1.900.000 €
Sales proceeds (estimated)
+1.340.800 €
Gross profit before tax
+240 %
Return on Investment
Sale proceeds depend on negotiation and market conditions. Seller-side taxes, notary and brokerage fees are not included in the ROI.
¹ AJD on claim acquisition: The cesión de crédito hipotecario requires a public deed and registration in the land registry (Art. 149 Ley Hipotecaria). This triggers AJD cuota gradual — in the Balearics 1.5 % of the principal at the time of transfer. Notary and registry fees flat-rated approx. €4,000–5,000.

² Bid buffer: Liquidity reserve deposited as cash with the auction court. The eligible claim covers the principal plus the statutory default interest accrued up to the auction date — significant in lengthy proceedings. The bid-buffer amount is calibrated so that claim and reserve together cover the minimum bid; any remaining headroom is available for active bidding.

³ ITP on adjudication: Since Ley 11/2021 the base is the higher of the adjudication price or Catastro reference value. In this example calculated with adjudication = minimum bid (500.000 €); if the reference value is higher, ITP will be proportionally higher. ITP rate in the Balearics: 8 % up to €400,000, scaled up to 13 %.

Note: Bid-to-Own and Cash-Flow are mutually exclusive. Which scenario plays out is decided at the auction itself.
Quick Scan

Before you invest · check this asset.

We deliver a robust upfront check — Nota Simple Registral, Catastro extract, BOE auction status, market-value comparison. Fixed price. A clear data foundation before your decision.

Nota Simple Registral Catastro extract BOE-Subasta-Status Market-value comparison Discrepancy check Dossier in your language
Fixed price
590 €
incl. IVA
Order Quick Scan →
Contact

Secure
this investment opportunity.

Direct portfolio access

Asset IDPO0703
NPL Price260.000 €