CA9464
NPL Package: Plot Capdepera + Apartment Cala Ratjada
NPL Purchase · Package
175.000
Plot Capdepera (6,979 m²) + Apartment Cala Ratjada · incl. assignment, lawyer · brokerage fee
Market value (package)500,000 €
Auction base300,000 €
Bid buffer70,000 €
Location (apartment)07590 Cala Ratjada
Apartment area56 m²
Property typeGround-floor apartment
Location (plot)Capdepera / Cala Mesquida
Plot area6,979 m²
Year built1972
Indicative prices; subject to negotiation. All information without guarantee.
Plot · Capdepera / Cala Mesquida
Land 6.979 m² — PCFC+3C7 Cala Mesquida
Calculation preview Illustrative estimates only — not investment advice.
NPL Purchase · Package175,000 €Plot Capdepera + Apartment Cala Ratjada; subject to negotiation
Auction base300,000 €Indicative auction value
Market value500,000 €Indicative value based on comparable data
Acquisition phase
NPL Package purchase (credit + lawyer + brokerage)175,000 €
Transfer tax¹ 1.5% on credit nominal+ 2,625 €
Notary & Registry credit assignment+ 4,500 €
Auction phase
Bid buffer deployed²+ 70,000 €
Award price 150,000 € (minimum bid 50% of auction base 300,000 €) — covered by credit + bid buffer
Transfer tax³ 8% on award price+ 12,000 €
Stamp duty 1.5% on award price+ 2,250 €
Notary & Registry award+ 3,000 €
Your total cost269,375 €
Market value of package (plot + apartment)500,000 €
Your value advantage
vs. direct purchase at market value
~230,625 €
Award price calculated at minimum bid (50% of auction base). Tax base from Law 11/2021 = higher of award price and cadastral reference value. Not legal or investment advice.
Acquisition phase
NPL Package purchase (credit + lawyer + brokerage)175,000 €
Transfer tax¹ 1.5% on credit nominal+ ███ €
Notary & Registry credit assignment+ 4.500 €
Auction phase
0 €
Your total cost██.███ €
~ ██.███
Cash-Flow strategy

This analysis is asset-specific.

Each NPL must be valued individually; our Quick Scan delivers a reliable cash-flow calculation based on registry extract analysis and the current credit value.

Unlock Cash-Flow analysis Quick Scan · Fixed price 590 € incl. VAT
Estimated resale proceeds after acquisition 450.000 €
300.000 €600.000 €
Total cost
269,375 €
Total cost
450.000 €
Sale proceeds (estimated)
Gross profit before taxes
Return on Investment
Resale proceeds depend on negotiation and market conditions. Seller-side taxes, notary fees and agent commission are not included in the ROI.
¹ Transfer tax on credit assignment: The assignment of a mortgage credit requires a public deed and land registry entry (Art. 149 Mortgage Act). The graduated transfer tax applies — in the Balearics 1.5% of the credit nominal at the time of assignment. Notary and registry fees approx. €4,000–5,000 flat.

² Bid buffer: Cash liquidity reserve deposited at the auction court. The imputable credit comprises the nominal plus statutory default interest accrued up to the auction date — significant in long proceedings. The buffer is calibrated so that credit and reserve together cover the minimum bid; the remainder is available for active bidding.

³ Transfer tax on award: From Law 11/2021 the tax base is the higher of the award price and the cadastral reference value. In this example: award = minimum bid (€150,000, 50% of auction base €300,000); if the cadastral value is higher, the tax increases proportionally. Transfer tax rate in the Balearics: 8% up to €400,000, scaled up to 13%.

Note: Bid-to-Own and Cash-Flow are mutually exclusive. Which scenario materialises is decided at the auction itself.
Quick Scan

Before investing · analyse this asset.

We provide a rigorous pre-investment analysis — land registry extract, cadastral summary, BOE auction status, market value comparison. Fixed price. A clear basis for your decision.

Land registry extractCadastral summaryBOE auction statusMarket value comparisonDiscrepancy checkDossier in your language
Fixed price
590 €
VAT incl.
Request Quick Scan →
Contact

Secure
this NPL package.

Direct portfolio access

Asset IDCA9464
NPL Purchase · Package175,000 €
Market value500,000 €